Case Study

Inside the 1442 E Tanners Creek Acquisition

A Norfolk three-bedroom we closed on at $125K, with a $316K ARV target.

1442 E Tanners Creek Drive, Norfolk VA — front exterior

Most case studies show finished houses. This one starts with a tired ranch.

1442 E Tanners Creek Drive in Norfolk is a 1,248 square foot three-bedroom built in 1974. Vertical wood siding, low gable roof, two-car drive, mature trees on a quiet residential street near the Lafayette River corridor. Original listing photos showed exactly what you would expect from a fifty-year-old house that had been owned by the same family for most of its life. Dated kitchen, dated baths, original flooring throughout. No structural alarm bells. No remediation history. A house that needed a renovation, not a rescue.

We saw it through our MLS scan in the spring. It went on the market with a workable asking price for a fix-and-flip operator with discipline. We ran our underwriting, agreed on a tier, made an offer, and closed.

The numbers

1442 E Tanners Creek Dr · Norfolk, VA · 23513

Square footage1,248
Year built1974
Bedrooms / baths3 / 2
Purchase price$124,900
Comp-supported ARV$316,389
Rehab tierHeavy
Rehab budget at $45 / sq ft$56,160
Spread before rehab$191,489
MAO ceiling (70% of ARV minus rehab)$165,313

We bought it forty thousand dollars under our maximum allowable offer. That extra cushion is not luck. It comes from sourcing through the MLS at a moment when the seller priced the property for a fix-and-flip buyer rather than a retail one, and from being patient enough to wait for the right deal rather than chase the next twenty.

How we built the ARV

The ARV is the most important number in any fix-and-flip underwrite. It is also the easiest one to get wrong. We pulled the comp set from the surrounding Norfolk submarket using a fixed boundary: same zip code, similar lot, three or four bedrooms, renovated within the last twenty-four months, sold within the last six. We weighted for square footage on a per-square-foot basis and adjusted for renovation depth. The output sat at $253 per square foot, which puts a renovated 1,248 sq ft three-bedroom at $316,389.

We do not use the highest comp in the set to anchor ARV. We use the median of the closest seven comps and apply a small discount for our exit timing assumption. The result is conservative by design. If the comps drift up by the time we list, the spread widens. If they drift down, we still have buffer.

The rehab plan

The scope is full systems and cosmetic. Roof age and HVAC condition put both at the back of their useful lives, so both come off the table now rather than two years from now. New mechanicals make the appraisal at exit cleaner and the buyer financing easier.

Beyond systems: kitchen with white shaker cabinets and a quartz island, two new baths with simple-but-tasteful tile work, white oak engineered flooring throughout, fresh paint inside and out, refreshed landscaping, and a re-staining of the front porch. The intent is move-in ready for an owner-occupant buyer in the $300,000 range, which is the sweet spot for Hampton Roads first-time buyers in this submarket.

What happens next

Renovation is underway. Target completion is six months from acquisition close. Target exit is to retail buyer through MLS listing with conservative pricing to drive multiple offers. If the retail market slows or buyer demand softens, the backup exit is a Section 8 landlord sale at a slightly lower price, where the cash flow on the asset supports a buy-and-hold owner. Both exits keep the deal in our target return range.

The investor view. A private lender on this deal would sit behind a recorded first-position mortgage capped at 70 percent of ARV, which is $221,472. That means even at a worst-case exit twenty percent below pro forma, the underlying asset still covers the lien before any equity loss touches our partner capital. That is what asset-backed lending against real estate looks like when the underwriting holds.

Tanners Creek is one of three Hampton Roads acquisitions we have closed. The other two are still under contract. The pattern is the same on each one: MLS or direct source, tier-calibrated rehab, ARV pulled from a tight comp set, MAO ceiling enforced, exit modeled with a backup.

Investors who want to see the next one before it goes live can request the deck.